| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 901 799 € | - | - | - | - | - | - | 1 727 343 € | 174 456 € | 303 556 € | 23 269 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 390 € | - | - | -164 759 € | 0 € | -164 759 € | - | 0 € | -164 759 € |
| 2023 | 1 553 714 € | - | - | - | - | - | - | 1 084 416 € | 469 298 € | 522 277 € | 4394 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2186 € | - | - | -59 559 € | 0 € | -59 559 € | - | 0 € | -59 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8650 € | 0 € | 109 995 € | 32 050 € | 150 695 € | 0 € | 0 € | 176 375 € | 176 375 € | 327 070 € | - | 380 257 € | 94 100 € | 0 € | -147 287 € | 327 070 € | 327 070 € |
| 2023 | 339 € | 0 € | 72 656 € | 22 942 € | 95 937 € | 0 € | 0 € | 196 881 € | 196 881 € | 292 818 € | - | 182 045 € | 93 300 € | 0 € | 17 473 € | 292 818 € | 292 818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 970 € | 59.0% | 58 780 € | 47 780 € | 100% |
| 2023 | 45 900 € | 27.2% | 31 300 € | 48 310 € | 10-9% |
| 2022 | 63 010 € | - | 72 050 € | 40 630 € | 11 |