| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 605 € | - | - | - | - | - | - | 7835 € | 2770 € | 154 € | 794 € | 0 € | 0 € | 0 € | 0 € | 11 € | - | 0 € | - | - | 1833 € | 0 € | 1833 € | - | 0 € | 1833 € |
| 2024 | 16 028 € | - | - | - | - | - | - | 13 878 € | 2150 € | 160 € | 962 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1028 € | 0 € | 1028 € | - | 0 € | 1028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1354 € | 0 € | 0 € | 0 € | 1354 € | 0 € | 0 € | 0 € | 0 € | 1354 € | - | 2074 € | 0 € | 0 € | -720 € | 1354 € | 1354 € |
| 2024 | 498 € | 0 € | 0 € | 0 € | 498 € | 0 € | 0 € | 0 € | 0 € | 498 € | - | 3050 € | 0 € | 0 € | -2552 € | 498 € | 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3210 € | 17.2% | 430 € | 2760 € | 20% |
| 2023 | 2740 € | 16.5% | 220 € | 2510 € | 20% |
| 2022 | 3280 € | - | 730 € | 2540 € | 2 |