| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 500 € | - | - | - | - | - | - | 7539 € | 26 961 € | 1403 € | 13 442 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 136 € | - | - | 11 958 € | 0 € | 11 958 € | - | 0 € | 11 958 € |
| 2023 | 17 700 € | - | - | - | - | - | - | 387 € | 17 313 € | 10 766 € | 4580 € | 0 € | 77 € | 0 € | 0 € | 0 € | - | 1166 € | - | - | 724 € | 292 € | 432 € | - | 0 € | 432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5958 € | 0 € | 18 580 € | 0 € | 24 538 € | 0 € | 0 € | 40 € | 40 € | 24 578 € | - | 1914 € | 11 490 € | 0 € | 11 174 € | 24 578 € | 24 578 € |
| 2023 | 3777 € | 0 € | 17 001 € | 1149 € | 21 927 € | 0 € | 0 € | 295 € | 295 € | 22 222 € | - | 11 516 € | 11 490 € | 0 € | -784 € | 22 222 € | 22 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 540 € | 43.2% | 1750 € | 2850 € | 10% |
| 2023 | 18 560 € | 246.3% | 1540 € | 2520 € | 10% |
| 2022 | 5360 € | - | 1260 € | 2050 € | 1 |