| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 326 686 € | - | - | - | - | - | - | 274 503 € | 52 183 € | 0 € | 13 956 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 914 € | - | - | 37 313 € | 0 € | 37 313 € | - | 0 € | 37 313 € |
| 2024 | 256 416 € | - | - | - | - | - | - | 274 060 € | -17 644 € | 0 € | 17 622 € | 1529 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 737 € | 0 € | -33 737 € | - | 0 € | -33 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 116 875 € | 0 € | 73 247 € | 0 € | 190 122 € | 0 € | 0 € | 2 671 702 € | 2 671 702 € | 2 861 824 € | - | 35 068 € | 2 842 000 € | 0 € | -15 244 € | 2 861 824 € | 2 861 824 € |
| 2024 | 57 480 € | 0 € | 13 917 € | 2831 € | 74 228 € | 0 € | 0 € | 2 747 348 € | 2 747 348 € | 2 821 576 € | - | 12 134 € | 2 862 000 € | 0 € | -52 558 € | 2 821 576 € | 2 821 576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 750 € | 18.1% | 12 110 € | 25 140 € | 7-13% |
| 2023 | 57 350 € | 50.3% | 9720 € | 23 610 € | 80% |
| 2022 | 38 160 € | - | 8480 € | 19 220 € | 8 |