| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 103 € | - | - | - | - | - | - | 14 380 € | 4723 € | 0 € | 4058 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 665 € | 0 € | 665 € | - | 0 € | 665 € |
| 2024 | 13 792 € | - | - | - | - | - | - | 10 386 € | 3406 € | 0 € | 391 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3015 € | 0 € | 3015 € | - | 0 € | 3015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 446 € | 0 € | 0 € | 0 € | 446 € | 0 € | 0 € | 0 € | 0 € | 446 € | - | 0 € | 10 919 € | 0 € | -10 473 € | 446 € | 446 € |
| 2024 | 315 € | 0 € | 0 € | 0 € | 315 € | 0 € | 0 € | 0 € | 0 € | 315 € | - | 0 € | 11 453 € | 0 € | -11 138 € | 315 € | 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4490 € | 12.3% | 110 € | 4370 € | 10% |
| 2023 | 4000 € | 128.6% | 620 € | 3370 € | 10% |
| 2022 | 1750 € | - | 440 € | 1310 € | 1 |