| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1000 € | - | - | - | - | - | - | 1952 € | -952 € | 0 € | 2242 € | 0 € | 1060 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4254 € | 50 € | -4304 € | - | 0 € | -4304 € |
| 2023 | 0 € | - | - | - | - | - | - | 2918 € | -2918 € | 0 € | 1299 € | 10 585 € | 1778 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 4586 € | 50 € | 4536 € | - | 0 € | 4536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 € | 0 € | 13 197 € | 0 € | 13 375 € | 0 € | 0 € | 2138 € | 2138 € | 15 513 € | - | 15 180 € | 0 € | 0 € | 333 € | 15 513 € | 15 513 € |
| 2023 | 39 € | 0 € | 16 287 € | 0 € | 16 326 € | 0 € | 0 € | 4090 € | 4090 € | 20 416 € | - | 15 779 € | 0 € | 0 € | 4637 € | 20 416 € | 20 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | -460 € | 62.3% | 0 € | 0 € | 10% |
| 2022 | -1220 € | - | 0 € | 170 € | 1 |