| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 300 € | - | - | - | - | - | - | 5047 € | 12 253 € | 16 791 € | 1662 € | 0 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6247 € | 0 € | -6247 € | - | 0 € | -6247 € |
| 2023 | 29 432 € | - | - | - | - | - | - | 658 € | 28 774 € | 14 214 € | 2120 € | 0 € | 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 225 € | 0 € | 12 225 € | - | 0 € | 12 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1699 € | 0 € | 0 € | 0 € | 1699 € | 0 € | 0 € | 2135 € | 2135 € | 3834 € | - | 5951 € | 0 € | 0 € | -2117 € | 3834 € | 3834 € |
| 2023 | 8688 € | 0 € | 6 € | 0 € | 8694 € | 0 € | 0 € | 0 € | 0 € | 8694 € | - | 4564 € | 0 € | 0 € | 4130 € | 8694 € | 8694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9390 € | 10.9% | 1950 € | 2960 € | 10% |
| 2023 | 10 540 € | 30.6% | 1640 € | 2940 € | 10% |
| 2022 | 8070 € | - | 1410 € | 2640 € | 1 |