| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 723 946 € | - | - | - | - | - | - | 1 328 101 € | 395 845 € | 124 € | 310 216 € | 0 € | 25 260 € | 0 € | 0 € | 5011 € | - | 0 € | - | - | 65 256 € | 0 € | 65 256 € | - | 0 € | 65 256 € |
| 2024 | 1 558 901 € | - | - | - | - | - | - | 1 191 851 € | 367 050 € | 755 € | 281 016 € | 0 € | 19 517 € | 0 € | 0 € | 3790 € | - | 0 € | - | - | 69 552 € | 0 € | 69 552 € | - | 0 € | 69 552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 345 036 € | 0 € | 139 327 € | 0 € | 484 363 € | 0 € | 668 € | 20 050 € | 20 718 € | 505 081 € | - | 162 758 € | 0 € | 0 € | 342 323 € | 505 081 € | 505 081 € |
| 2024 | 375 459 € | 0 € | 109 688 € | 0 € | 485 147 € | 0 € | 127 € | 21 026 € | 21 153 € | 506 300 € | - | 229 233 € | 0 € | 0 € | 277 067 € | 506 300 € | 506 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 529 170 € | 17.2% | 191 780 € | 336 990 € | 66+5% |
| 2023 | 451 620 € | 16.1% | 160 690 € | 290 550 € | 63+37% |
| 2022 | 389 020 € | - | 139 740 € | 248 330 € | 46 |