| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 093 € | - | - | - | - | - | - | 18 570 € | 23 523 € | 6361 € | 4533 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 627 € | 1250 € | 11 377 € | - | 0 € | 11 377 € |
| 2023 | 31 758 € | - | - | - | - | - | - | 22 088 € | 9670 € | 0 € | 2739 € | 33 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6964 € | 1250 € | 5714 € | - | 0 € | 5714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 713 € | 0 € | 9819 € | 0 € | 33 532 € | 0 € | 0 € | 1977 € | 1977 € | 35 509 € | - | 6743 € | 0 € | 0 € | 28 766 € | 35 509 € | 35 509 € |
| 2023 | 24 536 € | 0 € | 1548 € | 0 € | 26 084 € | 0 € | 0 € | 1703 € | 1703 € | 27 787 € | - | 5397 € | 0 € | 0 € | 22 390 € | 27 787 € | 27 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 770 € | 7.9% | 1970 € | 3750 € | 10% |
| 2023 | 11 830 € | 53.0% | 2010 € | 3870 € | 10% |
| 2022 | 7730 € | - | 920 € | 3010 € | 1 |