| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 057 426 € | - | - | - | - | - | - | 869 504 € | 187 922 € | 4920 € | 42 464 € | 1 € | 288 658 € | 0 € | 0 € | 0 € | - | 57 € | - | - | -148 176 € | 9016 € | -157 192 € | - | 0 € | -157 192 € |
| 2023 | 1 096 488 € | - | - | - | - | - | - | 918 072 € | 178 416 € | 1480 € | 9669 € | 245 € | 18 958 € | 0 € | 0 € | 0 € | - | 332 € | - | - | 148 222 € | 15 851 € | 132 371 € | - | 0 € | 132 371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 927 € | 0 € | 43 187 € | 10 399 € | 71 513 € | 0 € | 0 € | 13 578 € | 13 578 € | 85 091 € | - | 120 049 € | 0 € | 0 € | -34 958 € | 85 091 € | 85 091 € |
| 2023 | 62 287 € | 0 € | 113 037 € | 18 248 € | 193 572 € | 0 € | 0 € | 22 024 € | 22 024 € | 215 596 € | - | 66 131 € | 0 € | 0 € | 149 465 € | 215 596 € | 215 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 237 890 € | 9.3% | 36 680 € | 72 960 € | 18+6% |
| 2023 | 262 420 € | 20.1% | 42 360 € | 79 670 € | 17-11% |
| 2022 | 218 580 € | - | 33 860 € | 71 020 € | 19 |