| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 661 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -661 € | 50 € | -711 € | - | 0 € | -711 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 738 € | 0 € | 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -997 € | 50 € | -1047 € | - | 0 € | -1047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4006 € | 0 € | 375 € | 0 € | 4381 € | 0 € | 0 € | 0 € | 0 € | 4381 € | - | 110 € | 0 € | 0 € | 4271 € | 4381 € | 4381 € |
| 2023 | 4625 € | 0 € | 407 € | 0 € | 5032 € | 0 € | 0 € | 0 € | 0 € | 5032 € | - | 50 € | 0 € | 0 € | 4982 € | 5032 € | 5032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 93.5% | 0 € | 0 € | - |
| 2023 | 310 € | 106.7% | 10 € | 20 € | 10% |
| 2022 | 150 € | - | 60 € | 90 € | 1 |