| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 625 € | - | - | - | - | - | - | 0 € | 13 625 € | 0 € | 14 617 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -992 € | 0 € | -992 € | - | 0 € | -992 € |
| 2024 | 14 060 € | - | - | - | - | - | - | 0 € | 14 060 € | 0 € | 11 503 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2557 € | 0 € | 2557 € | - | 0 € | 2557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3054 € | 0 € | 894 € | 22 € | 3970 € | 0 € | 0 € | 2275 € | 2275 € | 6245 € | - | 700 € | 0 € | 0 € | 5545 € | 6245 € | 6245 € |
| 2024 | 1229 € | 0 € | 1358 € | 45 € | 2632 € | 0 € | 0 € | 4375 € | 4375 € | 7007 € | - | 470 € | 0 € | 0 € | 6537 € | 7007 € | 7007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1760 € | 18.1% | 360 € | 1400 € | 10% |
| 2023 | 1490 € | 17.2% | 240 € | 1250 € | 10% |
| 2022 | 1800 € | - | 150 € | 940 € | 1 |