| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1471 € | 14 218 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 724 € | 50 € | 12 674 € | - | 0 € | 12 674 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 11 216 € | 0 € | 8074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 290 € | 8 € | -19 298 € | - | 0 € | -19 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 491 711 € | 0 € | 491 711 € | 0 € | 0 € | 400 € | 400 € | 492 111 € | - | 62 099 € | 0 € | 0 € | 430 012 € | 492 111 € | 492 111 € |
| 2023 | 1922 € | 0 € | 474 012 € | 0 € | 475 934 € | 0 € | 0 € | 770 € | 770 € | 476 704 € | - | 59 366 € | 0 € | 0 € | 417 338 € | 476 704 € | 476 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 99.7% | 0 € | 0 € | - |
| 2023 | 3150 € | 67.6% | 1090 € | 2050 € | 10% |
| 2022 | 1880 € | - | 750 € | 1460 € | 1 |