| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 582 563 € | - | - | - | - | - | - | 349 710 € | 232 853 € | 118 936 € | 93 895 € | 0 € | 5565 € | 0 € | 0 € | 0 € | - | 1910 € | - | - | 12 547 € | 0 € | 12 547 € | - | 0 € | 12 547 € |
| 2023 | 394 193 € | - | - | - | - | - | - | 214 334 € | 179 859 € | 108 361 € | 68 099 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1146 € | - | - | 2253 € | 0 € | 2253 € | - | 0 € | 2253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 616 € | 0 € | 39 579 € | 0 € | 54 195 € | 0 € | 0 € | 62 188 € | 62 188 € | 116 383 € | - | 28 126 € | 26 846 € | 0 € | 61 411 € | 116 383 € | 116 383 € |
| 2023 | 44 456 € | 0 € | 45 228 € | 0 € | 89 684 € | 0 € | 0 € | 30 600 € | 30 600 € | 120 284 € | - | 52 578 € | 18 842 € | 0 € | 48 864 € | 120 284 € | 120 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 225 670 € | 50.9% | 50 980 € | 89 570 € | 23+28% |
| 2023 | 149 580 € | 27.8% | 35 410 € | 75 900 € | 18+20% |
| 2022 | 117 020 € | - | 19 450 € | 51 040 € | 15 |