| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 885 178 € | - | - | - | - | - | - | 7 631 533 € | 253 645 € | 0 € | 75 975 € | 18 138 € | 18 842 € | 0 € | 0 € | 13 888 € | - | 44 086 € | - | - | 146 768 € | 619 € | 146 149 € | - | 0 € | 146 149 € |
| 2023 | 8 178 880 € | - | - | - | - | - | - | 7 935 365 € | 243 515 € | 0 € | 71 437 € | 16 193 € | 23 205 € | 0 € | 0 € | 24 781 € | - | 45 435 € | - | - | 144 412 € | 1181 € | 143 231 € | - | 0 € | 143 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 530 619 € | 0 € | 95 378 € | 180 991 € | 806 988 € | 385 000 € | 0 € | 928 935 € | 1 313 935 € | 2 120 923 € | - | 410 779 € | 506 803 € | 0 € | 1 203 341 € | 2 120 923 € | 2 120 923 € |
| 2023 | 252 627 € | 0 € | 157 094 € | 189 833 € | 599 554 € | 385 000 € | 0 € | 1 025 107 € | 1 410 107 € | 2 009 661 € | - | 336 002 € | 600 367 € | 0 € | 1 073 292 € | 2 009 661 € | 2 009 661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 228 150 € | 0.2% | 27 940 € | 69 770 € | 140% |
| 2023 | 228 690 € | 22.3% | 29 850 € | 68 010 € | 14+17% |
| 2022 | 186 990 € | - | 23 340 € | 59 130 € | 12 |