| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 176 725 € | 0 € | 0 € | 0 € | 86 150 € | 66 649 € | 0 € | - | - | - | - | - | 7653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 273 € | 0 € | 16 273 € | - | 0 € | 16 273 € |
| 2024 | 142 098 € | 0 € | 0 € | 0 € | 89 741 € | 46 865 € | 0 € | - | - | - | - | - | 5765 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -273 € | 0 € | -273 € | - | 0 € | -273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3161 € | 0 € | 2102 € | 1199 € | 6462 € | 0 € | 0 € | 0 € | 0 € | 6462 € | - | 55 659 € | 0 € | 0 € | -49 197 € | 6462 € | 6462 € |
| 2024 | 3450 € | 0 € | 2018 € | 1199 € | 6667 € | 0 € | 0 € | 0 € | 0 € | 6667 € | - | 72 137 € | 0 € | 0 € | -65 470 € | 6667 € | 6667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 920 € | 109.1% | 2840 € | 13 470 € | 6+20% |
| 2023 | 13 350 € | 4.5% | 1080 € | 8620 € | 5-17% |
| 2022 | 13 980 € | - | 940 € | 8780 € | 6 |