| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 26 025 € | - | - | - | - | - | - | 27 228 € | -1203 € | 0 € | 2620 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2105 € | - | - | -5928 € | 0 € | -5928 € | - | 0 € | -5928 € |
| 2021 | 14 255 € | - | - | - | - | - | - | 30 600 € | -16 345 € | 0 € | 1788 € | 514 € | 71 € | 0 € | 0 € | 0 € | - | 216 € | - | - | -17 906 € | 0 € | -17 906 € | - | 0 € | -17 906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 7426 € | 0 € | 1541 € | 0 € | 8967 € | 0 € | 0 € | 9117 € | 9117 € | 18 084 € | - | 17 722 € | 4962 € | 0 € | -4600 € | 18 084 € | 18 084 € |
| 2021 | 3393 € | 0 € | 9272 € | 0 € | 12 665 € | 0 € | 0 € | 13 341 € | 13 341 € | 26 006 € | - | 16 837 € | 7841 € | 0 € | 1328 € | 26 006 € | 26 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6480 € | 332.0% | 900 € | 2470 € | 10% |
| 2023 | 1500 € | 200.0% | 0 € | -10 € | 10% |
| 2022 | 500 € | - | 300 € | 130 € | 1 |