| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8 737 537 € | - | - | - | - | - | - | 5 142 034 € | 3 595 503 € | 739 632 € | 1 203 113 € | 20 767 € | 11 025 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 662 500 € | 7642 € | 1 654 858 € | - | 0 € | 1 654 858 € |
| 2023 | 6 987 510 € | - | - | - | - | - | - | 4 395 164 € | 2 592 346 € | 633 882 € | 1 082 024 € | 3316 € | 13 545 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 866 211 € | 891 € | 865 320 € | - | 0 € | 865 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 361 622 € | 0 € | 2 138 367 € | 913 312 € | 5 413 301 € | 0 € | 109 498 € | 44 114 € | 153 612 € | 5 566 913 € | - | 628 512 € | 0 € | 0 € | 4 938 401 € | 5 566 913 € | 5 566 913 € |
| 2023 | 2 081 951 € | 0 € | 1 381 528 € | 942 162 € | 4 405 641 € | 0 € | 408 352 € | 43 116 € | 451 468 € | 4 857 109 € | - | 573 566 € | 0 € | 0 € | 4 283 543 € | 4 857 109 € | 4 857 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 020 € | 60.5% | 276 320 € | 500 000 € | 39+8% |
| 2023 | 199 400 € | 25.7% | 239 080 € | 437 070 € | 36+3% |
| 2022 | 268 340 € | - | 183 270 € | 340 340 € | 35 |