| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 470 008 € | - | - | - | - | - | - | 352 824 € | 117 184 € | 0 € | 97 792 € | 696 € | 15 896 € | 0 € | 0 € | 0 € | - | 578 € | - | - | 3614 € | 0 € | 3614 € | - | 0 € | 3614 € |
| 2023 | 244 736 € | - | - | - | - | - | - | 198 981 € | 45 755 € | 0 € | 5917 € | 0 € | 3991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 847 € | 375 € | 35 472 € | - | 0 € | 35 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 962 € | 0 € | 24 605 € | 13 015 € | 86 582 € | 0 € | 0 € | 45 618 € | 45 618 € | 132 200 € | - | 14 617 € | 31 064 € | 0 € | 86 519 € | 132 200 € | 132 200 € |
| 2023 | 15 684 € | 0 € | 11 829 € | 37 084 € | 64 597 € | 0 € | 0 € | 19 697 € | 19 697 € | 84 294 € | - | 1388 € | 0 € | 0 € | 82 906 € | 84 294 € | 84 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 390 € | 56.5% | 19 020 € | 29 570 € | 7+75% |
| 2023 | 21 340 € | 45.4% | 8760 € | 18 200 € | 40% |
| 2022 | 39 060 € | - | 10 050 € | 15 950 € | 4 |