| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 294 € | - | - | - | - | - | - | 75 915 € | 15 379 € | 0 € | 9433 € | 244 € | 307 € | 0 € | 0 € | 0 € | - | 914 € | - | - | 4969 € | 1000 € | 3969 € | - | 0 € | 3969 € |
| 2023 | 85 556 € | - | - | - | - | - | - | 52 895 € | 32 661 € | 0 € | 9206 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 422 € | - | - | 22 947 € | 1000 € | 21 947 € | - | 0 € | 21 947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9088 € | 0 € | 62 687 € | 0 € | 71 775 € | 0 € | 0 € | 50 439 € | 50 439 € | 122 214 € | - | 8472 € | 10 923 € | 0 € | 102 819 € | 122 214 € | 122 214 € |
| 2023 | 20 669 € | 0 € | 49 279 € | 0 € | 69 948 € | 0 € | 0 € | 54 468 € | 54 468 € | 124 416 € | - | 7005 € | 14 561 € | 0 € | 102 850 € | 124 416 € | 124 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 580 € | 41.0% | 1310 € | 7860 € | 30% |
| 2023 | 19 560 € | 0.7% | 2780 € | 4860 € | 3+50% |
| 2022 | 19 420 € | - | 1180 € | 5050 € | 2 |