| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 658 879 € | - | - | - | - | - | - | 1 563 537 € | 95 342 € | 0 € | 62 858 € | 168 054 € | 33 485 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 167 053 € | 3839 € | 163 214 € | - | 0 € | 163 214 € |
| 2023 | 385 368 € | - | - | - | - | - | - | 344 637 € | 40 731 € | 0 € | 12 355 € | 0 € | 4844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 532 € | 0 € | 23 532 € | - | 0 € | 23 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7672 € | 0 € | 363 093 € | 3120 € | 373 885 € | 0 € | 1148 € | 10 526 € | 11 674 € | 385 559 € | - | 184 594 € | 0 € | 0 € | 200 965 € | 385 559 € | 385 559 € |
| 2023 | 28 690 € | 0 € | 295 873 € | 3120 € | 327 683 € | 0 € | 0 € | 16 468 € | 16 468 € | 344 151 € | - | 76 947 € | 228 453 € | 0 € | 38 751 € | 344 151 € | 344 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 140 € | 32.6% | 3400 € | 7150 € | 30% |
| 2023 | 78 550 € | 3485.8% | 1390 € | 2580 € | 3-25% |
| 2022 | -2320 € | - | 1730 € | 3110 € | 4 |