| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 16 116 € | -16 116 € | 0 € | 1508 € | 0 € | 1233 € | 36 660 € | 0 € | 1127 € | - | 0 € | - | - | 18 930 € | 50 € | 18 880 € | - | 0 € | 18 880 € |
| 2022 | 5380 € | - | - | - | - | - | - | 39 916 € | -34 536 € | 0 € | 1330 € | 0 € | 5852 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 718 € | 133 € | -41 851 € | - | 0 € | -41 851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 88 € | 0 € | 78 991 € | 0 € | 79 079 € | 8500 € | 0 € | 37 261 € | 45 761 € | 124 840 € | - | 2668 € | 0 € | 0 € | 122 172 € | 124 840 € | 124 840 € |
| 2022 | 846 € | 0 € | 48 428 € | 0 € | 49 274 € | 0 € | 0 € | 62 313 € | 62 313 € | 111 587 € | - | 8295 € | 0 € | 0 € | 103 292 € | 111 587 € | 111 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2290 € | 980.8% | 160 € | 190 € | - |
| 2023 | -260 € | 95.1% | 0 € | 0 € | - |
| 2022 | -5300 € | - | 120 € | 140 € | - |