| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 115 € | - | - | - | - | - | - | 30 908 € | 35 207 € | 4641 € | 1444 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 122 € | 7850 € | 21 272 € | - | 0 € | 21 272 € |
| 2023 | 0 € | - | - | - | - | - | - | 6405 € | -6405 € | 0 € | 116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6521 € | 50 € | -6571 € | - | 0 € | -6571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4095 € | 0 € | 36 644 € | 0 € | 40 739 € | 0 € | 0 € | 1420 € | 1420 € | 42 159 € | - | 1629 € | 0 € | 0 € | 40 530 € | 42 159 € | 42 159 € |
| 2023 | 4203 € | 0 € | 32 834 € | 0 € | 37 037 € | 0 € | 0 € | 7100 € | 7100 € | 44 137 € | - | 250 € | 0 € | 0 € | 43 887 € | 44 137 € | 44 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 820 € | 1422.7% | 1870 € | 2550 € | 1 |
| 2023 | 1630 € | 61.8% | 0 € | 0 € | - |
| 2022 | 4270 € | - | 100 € | 170 € | 1 |