| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 693 € | - | - | - | - | - | - | 230 125 € | 568 € | 18 646 € | 5884 € | 62 € | 152 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -24 106 € | 0 € | -24 106 € | - | 0 € | -24 106 € |
| 2023 | 279 264 € | - | - | - | - | - | - | 163 391 € | 115 873 € | 171 870 € | 5312 € | 91 691 € | 406 € | 0 € | 0 € | 0 € | - | 324 € | - | - | 29 652 € | 0 € | 29 652 € | - | 0 € | 29 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1794 € | 0 € | 4861 € | 0 € | 6655 € | 0 € | 0 € | 9615 € | 9615 € | 16 270 € | - | 7469 € | 0 € | 0 € | 8801 € | 16 270 € | 16 270 € |
| 2023 | 4047 € | 0 € | 6867 € | 0 € | 10 914 € | 0 € | 0 € | 30 313 € | 30 313 € | 41 227 € | - | 8320 € | 0 € | 0 € | 32 907 € | 41 227 € | 41 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 980 € | 103.5% | 2480 € | 5120 € | 1-50% |
| 2023 | -28 090 € | 52.1% | 2200 € | 5950 € | 2-33% |
| 2022 | -58 630 € | - | 2430 € | 4970 € | 3 |