| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4551 € | - | - | - | - | - | - | 3590 € | 961 € | 0 € | 182 € | 256 € | 0 € | 0 € | 0 € | 0 € | - | 104 € | - | - | 931 € | 0 € | 931 € | - | 0 € | 931 € |
| 2023 | 6755 € | - | - | - | - | - | - | 6055 € | 700 € | 218 € | 208 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 141 € | - | - | 133 € | 0 € | 133 € | - | 0 € | 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 € | 0 € | 96 € | 456 € | 619 € | 0 € | 0 € | 0 € | 0 € | 619 € | - | 2718 € | 0 € | 0 € | -2099 € | 619 € | 619 € |
| 2023 | 468 € | 0 € | 181 € | 456 € | 1105 € | 0 € | 0 € | 0 € | 0 € | 1105 € | - | 4135 € | 0 € | 0 € | -3030 € | 1105 € | 1105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 870 € | 67.3% | 150 € | 200 € | 10% |
| 2023 | 520 € | 63.9% | 130 € | 200 € | 10% |
| 2022 | 1440 € | - | 30 € | 50 € | 1 |