| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8923 € | - | - | - | - | - | - | 8406 € | 517 € | 0 € | 9551 € | 3775 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5259 € | 0 € | -5259 € | - | 0 € | -5259 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2628 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2661 € | 0 € | -2661 € | - | 0 € | -2661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 € | 0 € | 194 € | 5142 € | 5361 € | 0 € | 0 € | 0 € | 0 € | 5361 € | - | 1235 € | 10 468 € | 0 € | -6342 € | 5361 € | 5361 € |
| 2024 | 2905 € | 0 € | 52 € | 0 € | 2957 € | 0 € | 0 € | 0 € | 0 € | 2957 € | - | 40 € | 4000 € | 0 € | -1083 € | 2957 € | 2957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 € | - | 70 € | 120 € | 10% |
| 2023 | 0 € | 100.0% | 30 € | 50 € | 10% |
| 2022 | 7350 € | - | 2410 € | 4830 € | 1 |