| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 805 € | - | - | - | - | - | - | 16 940 € | 22 865 € | 0 € | 11 311 € | 0 € | 1146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 408 € | 3885 € | 6523 € | - | 0 € | 6523 € |
| 2024 | 50 894 € | - | - | - | - | - | - | 22 071 € | 28 823 € | 0 € | 8450 € | 0 € | 1085 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 288 € | 4255 € | 15 033 € | - | 0 € | 15 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 051 € | 0 € | 546 € | 0 € | 12 597 € | 0 € | 0 € | 7528 € | 7528 € | 20 125 € | - | 2214 € | 0 € | 0 € | 17 911 € | 20 125 € | 20 125 € |
| 2024 | 18 126 € | 0 € | 1559 € | 0 € | 19 685 € | 0 € | 0 € | 11 864 € | 11 864 € | 31 549 € | - | 4661 € | 0 € | 0 € | 26 888 € | 31 549 € | 31 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 920 € | 40.9% | 1930 € | 2920 € | 10% |
| 2023 | 12 010 € | 42.1% | 1840 € | 2260 € | 10% |
| 2022 | 20 730 € | - | 1960 € | 2330 € | 1 |