| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 668 € | - | - | - | - | - | - | 146 368 € | 102 300 € | 95 273 € | 1232 € | 4109 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9775 € | 0 € | 9775 € | - | 0 € | 9775 € |
| 2023 | 193 049 € | - | - | - | - | - | - | 99 367 € | 93 682 € | 103 549 € | 1134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 001 € | 0 € | -11 001 € | - | 0 € | -11 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5856 € | 0 € | 11 245 € | 22 639 € | 39 740 € | 0 € | 0 € | 17 132 € | 17 132 € | 56 872 € | - | 43 502 € | 0 € | 0 € | 13 370 € | 56 872 € | 56 872 € |
| 2023 | 1492 € | 0 € | 9661 € | 54 688 € | 65 841 € | 0 € | 0 € | 5183 € | 5183 € | 71 024 € | - | 67 431 € | 0 € | 0 € | 3593 € | 71 024 € | 71 024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 010 € | 30.0% | 7400 € | 19 040 € | 6-14% |
| 2023 | 43 870 € | 10.2% | 5540 € | 19 750 € | 70% |
| 2022 | 39 820 € | - | 4580 € | 17 340 € | 7 |