| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8 337 628 € | - | - | - | - | - | - | 7 445 415 € | 892 213 € | 365 626 € | 50 451 € | 2488 € | 5164 € | 0 € | 0 € | 0 € | - | 16 910 € | - | - | 456 550 € | 15 000 € | 441 550 € | - | 0 € | 441 550 € |
| 2023 | 7 183 477 € | - | - | - | - | - | - | 6 451 265 € | 732 212 € | 280 520 € | 53 713 € | 4323 € | 2441 € | 0 € | 0 € | 0 € | - | 16 784 € | - | - | 383 077 € | 15 000 € | 368 077 € | - | 0 € | 368 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6081 € | 0 € | 1 141 694 € | 829 315 € | 1 977 090 € | 387 500 € | 0 € | 1868 € | 389 368 € | 2 366 458 € | - | 901 781 € | 0 € | 0 € | 1 464 677 € | 2 366 458 € | 2 366 458 € |
| 2023 | 3000 € | 0 € | 1 092 603 € | 704 477 € | 1 800 080 € | 382 500 € | 0 € | 3891 € | 386 391 € | 2 186 471 € | - | 1 103 344 € | 0 € | 0 € | 1 083 127 € | 2 186 471 € | 2 186 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 629 690 € | 14.4% | 17 610 € | 39 410 € | 9+13% |
| 2023 | 1 424 030 € | 44.6% | 11 270 € | 28 840 € | 8+14% |
| 2022 | 984 820 € | - | 7110 € | 22 080 € | 7 |