| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 700 € | - | - | - | - | - | - | 214 411 € | 39 289 € | 0 € | 74 677 € | 4004 € | 0 € | 0 € | 0 € | 0 € | - | 1363 € | - | - | -32 747 € | 448 € | -33 195 € | - | 0 € | -33 195 € |
| 2023 | 227 153 € | - | - | - | - | - | - | 196 530 € | 30 623 € | 0 € | 56 062 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1316 € | - | - | -26 755 € | 68 € | -26 823 € | - | 0 € | -26 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 018 € | 0 € | 10 212 € | 2578 € | 44 808 € | 0 € | 0 € | 4 111 483 € | 4 111 483 € | 4 156 291 € | - | 410 282 € | 404 395 € | 0 € | 3 341 614 € | 4 156 291 € | 4 156 291 € |
| 2023 | 32 161 € | 0 € | 13 353 € | 1576 € | 47 090 € | 0 € | 0 € | 4 153 969 € | 4 153 969 € | 4 201 059 € | - | 423 055 € | 403 195 € | 0 € | 3 374 809 € | 4 201 059 € | 4 201 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 250 € | 4.3% | 15 780 € | 31 860 € | 90% |
| 2023 | 77 890 € | 7.0% | 17 070 € | 28 420 € | 9+13% |
| 2022 | 72 820 € | - | 13 790 € | 22 430 € | 8 |