| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 998 € | - | - | - | - | - | - | 233 118 € | -12 120 € | 11 500 € | 5431 € | 60 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 015 € | 10 000 € | -39 015 € | - | 0 € | -39 015 € |
| 2023 | 597 119 € | - | - | - | - | - | - | 440 204 € | 156 915 € | 9958 € | 6615 € | 202 € | 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 140 242 € | 0 € | 140 242 € | - | 0 € | 140 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 812 € | 0 € | 28 948 € | 43 906 € | 129 666 € | 0 € | 0 € | 55 629 € | 55 629 € | 185 295 € | - | 93 905 € | 0 € | 0 € | 91 390 € | 185 295 € | 185 295 € |
| 2023 | 179 373 € | 0 € | 28 151 € | 49 167 € | 256 691 € | 0 € | 0 € | 9738 € | 9738 € | 266 429 € | - | 96 024 € | 0 € | 0 € | 170 405 € | 266 429 € | 266 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 090 € | 31.7% | 670 € | 6050 € | 20% |
| 2023 | 54 340 € | 6.0% | 340 € | 4840 € | 20% |
| 2022 | 57 830 € | - | 180 € | 3980 € | 2 |