| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 € | - | - | - | - | - | - | 2361 € | -2311 € | 0 € | 693 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -3024 € | 50 € | -3074 € | - | 0 € | -3074 € |
| 2024 | 61 € | - | - | - | - | - | - | 2488 € | -2427 € | 0 € | 696 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | -3132 € | 50 € | -3182 € | - | 0 € | -3182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 23 351 € | 0 € | 23 355 € | 0 € | 0 € | 0 € | 0 € | 23 355 € | - | 95 429 € | 0 € | 0 € | -72 074 € | 23 355 € | 23 355 € |
| 2024 | 0 € | 0 € | 23 362 € | 0 € | 23 362 € | 0 € | 0 € | 0 € | 0 € | 23 362 € | - | 92 362 € | 0 € | 0 € | -69 000 € | 23 362 € | 23 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 150.0% | 310 € | 0 € | 10% |
| 2023 | 140 € | 250.0% | 160 € | 0 € | 10% |
| 2022 | 40 € | - | 160 € | 0 € | 1 |