| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 1339 € | 0 € | 0 € | 0 € | - | - | - | - | - | 3155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1816 € | 0 € | -1816 € | - | 0 € | -1816 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 1977 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1977 € | 0 € | -1977 € | - | 0 € | -1977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 343 € | 0 € | 17 000 € | 0 € | 32 343 € | 0 € | 0 € | 1192 € | 1192 € | 33 535 € | - | 229 920 € | 0 € | 0 € | -196 385 € | 33 535 € | 33 535 € |
| 2023 | 5482 € | 0 € | 28 329 € | 0 € | 33 811 € | 0 € | 0 € | 1540 € | 1540 € | 35 351 € | - | 229 920 € | 0 € | 0 € | -194 569 € | 35 351 € | 35 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 430 € | 99.2% | 150 € | 320 € | - |
| 2022 | 57 060 € | - | 7750 € | 22 070 € | 11 |