| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 069 206 € | - | - | - | - | - | - | 1 976 025 € | 93 181 € | 50 418 € | 10 362 € | 4 € | 53 882 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 477 € | 15 877 € | -37 354 € | - | 0 € | -37 354 € |
| 2023 | 2 146 371 € | - | - | - | - | - | - | 2 082 406 € | 63 965 € | 37 614 € | 10 048 € | 17 490 € | 38 051 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4258 € | 4625 € | -8883 € | - | 0 € | -8883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 561 442 € | 0 € | 26 669 € | 118 081 € | 706 192 € | 0 € | 0 € | 60 904 € | 60 904 € | 767 096 € | - | 66 459 € | 0 € | 0 € | 700 637 € | 767 096 € | 767 096 € |
| 2023 | 675 256 € | 0 € | 26 264 € | 45 148 € | 746 668 € | 0 € | 0 € | 87 852 € | 87 852 € | 834 520 € | - | 96 528 € | 0 € | 0 € | 737 992 € | 834 520 € | 834 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 330 € | 45.3% | 80 720 € | 33 930 € | 6-14% |
| 2023 | 103 480 € | 76.5% | 85 370 € | 44 110 € | 7-22% |
| 2022 | 439 700 € | - | 138 430 € | 48 010 € | 9 |