| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 251 423 € | 470 € | 0 € | 2657 € | 132 615 € | 42 711 € | 9911 € | - | - | - | - | - | 26 532 € | 0 € | 0 € | 0 € | - | 310 € | - | - | 42 471 € | 0 € | 42 471 € | - | 0 € | 42 471 € |
| 2023 | 189 663 € | 1457 € | 0 € | 2024 € | 130 742 € | 41 968 € | 9742 € | - | - | - | - | - | 26 545 € | 0 € | 0 € | 0 € | - | 8 € | - | - | -15 861 € | 0 € | -15 861 € | - | 0 € | -15 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 440 € | 0 € | 8396 € | 10 292 € | 78 128 € | 0 € | 6005 € | 18 702 € | 24 707 € | 102 835 € | - | 41 781 € | 25 135 € | 0 € | 35 919 € | 102 835 € | 102 835 € |
| 2023 | 8606 € | 0 € | 4780 € | 9971 € | 23 357 € | 0 € | 7913 € | 25 833 € | 33 746 € | 57 103 € | - | 32 114 € | 31 541 € | 0 € | -6552 € | 57 103 € | 57 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 430 € | 214.3% | 5760 € | 13 770 € | 30% |
| 2023 | 6500 € | 43.8% | 3990 € | 10 790 € | 3+50% |
| 2022 | 11 560 € | - | 3870 € | 10 240 € | 2 |