| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 223 € | - | - | - | - | - | - | 52 253 € | -30 € | 0 € | 10 724 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 754 € | 0 € | -10 754 € | - | 0 € | -10 754 € |
| 2024 | 53 131 € | - | - | - | - | - | - | 71 195 € | -18 064 € | 0 € | 10 145 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 209 € | 0 € | -28 209 € | - | 0 € | -28 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 85 825 € | 0 € | 0 € | 0 € | 85 825 € | 0 € | 0 € | 376 926 € | 376 926 € | 462 751 € | - | 16 142 € | 515 172 € | 0 € | -68 563 € | 462 751 € | 462 751 € |
| 2024 | 52 620 € | 0 € | 0 € | 0 € | 52 620 € | 0 € | 0 € | 420 690 € | 420 690 € | 473 310 € | - | 15 947 € | 515 172 € | 0 € | -57 809 € | 473 310 € | 473 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6760 € | 21.5% | 1760 € | 2500 € | 10% |
| 2023 | 8610 € | 180.5% | 1560 € | 2210 € | 10% |
| 2022 | 3070 € | - | 1270 € | 1800 € | 1 |