| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3485 € | - | - | - | - | - | - | 0 € | 3485 € | 614 € | 778 € | 63 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2156 € | 0 € | 2156 € | - | 0 € | 2156 € |
| 2024 | 15 400 € | - | - | - | - | - | - | 0 € | 15 400 € | 2669 € | 1091 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 740 € | 0 € | 11 740 € | - | 0 € | 11 740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 267 € | 0 € | 708 € | 11 296 € | 26 271 € | 0 € | 0 € | 0 € | 0 € | 26 271 € | - | 22 033 € | 0 € | 0 € | 4238 € | 26 271 € | 26 271 € |
| 2024 | 23 162 € | 0 € | 545 € | 396 € | 24 103 € | 0 € | 0 € | 0 € | 0 € | 24 103 € | - | 22 021 € | 0 € | 0 € | 2082 € | 24 103 € | 24 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | 49.1% | 100 € | 170 € | 20% |
| 2023 | 550 € | 31.0% | 80 € | 460 € | 20% |
| 2022 | 420 € | - | 40 € | 370 € | 2 |