| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 553 942 € | - | - | - | - | - | - | 514 123 € | 39 819 € | 58 039 € | 48 954 € | 0 € | 6162 € | 0 € | 0 € | 0 € | - | 5029 € | - | - | -78 365 € | 0 € | -78 365 € | - | 0 € | -78 365 € |
| 2023 | 1 953 199 € | - | - | - | - | - | - | 1 834 767 € | 118 432 € | 84 792 € | 44 307 € | 25 068 € | 396 € | 0 € | 0 € | 0 € | - | 11 213 € | - | - | 2792 € | 0 € | 2792 € | - | 0 € | 2792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5917 € | 0 € | 289 975 € | 107 620 € | 403 512 € | 0 € | 0 € | 248 871 € | 248 871 € | 652 383 € | - | 191 410 € | 25 759 € | 0 € | 435 214 € | 652 383 € | 652 383 € |
| 2023 | 22 191 € | 0 € | 386 833 € | 84 587 € | 493 611 € | 0 € | 0 € | 258 166 € | 258 166 € | 751 777 € | - | 188 329 € | 49 868 € | 0 € | 513 580 € | 751 777 € | 751 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 730 € | 157.0% | 8030 € | 13 040 € | 3-25% |
| 2023 | 6510 € | 50.7% | 6430 € | 10 320 € | 4-20% |
| 2022 | 13 200 € | - | 4830 € | 7810 € | 5 |