| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 163 496 € | - | - | - | - | - | - | 2 698 753 € | 464 743 € | 258 250 € | 94 012 € | 2687 € | 12 243 € | 0 € | 0 € | 0 € | - | 30 711 € | - | - | 72 214 € | 0 € | 72 214 € | - | 0 € | 72 214 € |
| 2023 | 2 959 826 € | - | - | - | - | - | - | 2 598 891 € | 360 935 € | 218 786 € | 83 769 € | 28 751 € | 12 096 € | 0 € | 0 € | 0 € | - | 27 797 € | - | - | 47 238 € | 1573 € | 45 665 € | - | 0 € | 45 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5210 € | 0 € | 386 999 € | 533 149 € | 925 358 € | 0 € | 0 € | 1 043 684 € | 1 043 684 € | 1 969 042 € | - | 874 546 € | 285 830 € | 0 € | 808 666 € | 1 969 042 € | 1 969 042 € |
| 2023 | 2396 € | 0 € | 310 333 € | 487 446 € | 800 175 € | 0 € | 0 € | 1 019 839 € | 1 019 839 € | 1 820 014 € | - | 919 887 € | 163 675 € | 0 € | 736 452 € | 1 820 014 € | 1 820 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 616 920 € | 0.7% | 58 780 € | 117 160 € | 20-5% |
| 2023 | 612 410 € | 38.6% | 59 980 € | 107 430 € | 21+17% |
| 2022 | 441 780 € | - | 39 600 € | 102 750 € | 18 |