| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9773 € | - | - | - | - | - | - | 0 € | 9773 € | 9185 € | 6885 € | 0 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6428 € | 0 € | -6428 € | - | 0 € | -6428 € |
| 2024 | 21 392 € | - | - | - | - | - | - | 0 € | 21 392 € | 14 428 € | 10 042 € | 0 € | 138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3216 € | 0 € | -3216 € | - | 0 € | -3216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 690 € | 0 € | 510 € | 0 € | 1200 € | 0 € | 0 € | 0 € | 0 € | 1200 € | - | 13 063 € | 0 € | 0 € | -11 863 € | 1200 € | 1200 € |
| 2024 | 13 € | 0 € | 1177 € | 0 € | 1190 € | 0 € | 0 € | 0 € | 0 € | 1190 € | - | 6623 € | 0 € | 0 € | -5433 € | 1190 € | 1190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4530 € | 79.1% | 630 € | 2710 € | 20% |
| 2023 | 2530 € | 38.4% | 440 € | 2340 € | 20% |
| 2022 | 4110 € | - | 350 € | 2290 € | 2 |