| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 77 192 € | - | - | - | - | - | - | 76 957 € | 235 € | 5185 € | 3652 € | 66 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8538 € | 0 € | -8538 € | - | 0 € | -8538 € |
| 2024 | 70 058 € | - | - | - | - | - | - | 72 747 € | -2689 € | 5322 € | 1995 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 017 € | 0 € | -10 017 € | - | 0 € | -10 017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 126 € | 0 € | 214 € | 183 € | 523 € | 0 € | 0 € | 4491 € | 4491 € | 5014 € | - | 14 389 € | 0 € | 0 € | -9375 € | 5014 € | 5014 € |
| 2024 | 2771 € | 0 € | 1684 € | 178 € | 4633 € | 0 € | 0 € | 7217 € | 7217 € | 11 850 € | - | 12 687 € | 0 € | 0 € | -837 € | 11 850 € | 11 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 700 € | 46.7% | 9420 € | 16 360 € | 3+50% |
| 2023 | 25 700 € | 20.0% | 5570 € | 10 040 € | 20% |
| 2022 | 21 420 € | - | 4140 € | 8110 € | 2 |