| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 051 756 € | - | - | - | - | - | - | 827 976 € | 223 780 € | 12 297 € | 57 200 € | 42 701 € | 5985 € | 0 € | 0 € | 0 € | - | 3470 € | - | - | 187 529 € | 0 € | 187 529 € | - | 0 € | 187 529 € |
| 2023 | 549 750 € | - | - | - | - | - | - | 512 269 € | 37 481 € | 66 783 € | 50 005 € | 28 768 € | 9448 € | 0 € | 0 € | 0 € | - | 3282 € | - | - | -63 269 € | 0 € | -63 269 € | - | 0 € | -63 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 123 190 € | 0 € | 346 314 € | 3627 € | 473 131 € | 0 € | 0 € | 198 917 € | 198 917 € | 672 048 € | - | 108 075 € | 0 € | 0 € | 563 973 € | 672 048 € | 672 048 € |
| 2023 | 58 875 € | 0 € | 187 279 € | 4095 € | 250 249 € | 0 € | 0 € | 213 469 € | 213 469 € | 463 718 € | - | 65 986 € | 21 287 € | 0 € | 376 445 € | 463 718 € | 463 718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 440 € | 81.1% | 29 830 € | 45 610 € | 16+78% |
| 2023 | 20 670 € | 28.6% | 19 910 € | 31 200 € | 9-10% |
| 2022 | 16 070 € | - | 12 710 € | 24 150 € | 10 |