| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 085 852 € | - | - | - | - | - | - | 914 642 € | 171 210 € | 162 € | 160 091 € | 12 933 € | 891 € | 0 € | 0 € | 0 € | - | 1927 € | - | - | 21 072 € | 0 € | 21 072 € | - | 0 € | 21 072 € |
| 2023 | 574 263 € | - | - | - | - | - | - | 562 347 € | 11 916 € | 0 € | 4433 € | 0 € | 1765 € | 0 € | 0 € | 0 € | - | 652 € | - | - | 5066 € | 0 € | 5066 € | - | 0 € | 5066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 854 € | 0 € | 106 117 € | 26 170 € | 144 141 € | 0 € | 0 € | 56 932 € | 56 932 € | 201 073 € | - | 99 541 € | 35 078 € | 0 € | 66 454 € | 201 073 € | 201 073 € |
| 2023 | 33 440 € | 0 € | 36 882 € | 26 888 € | 97 210 € | 0 € | 0 € | 29 650 € | 29 650 € | 126 860 € | - | 81 478 € | 0 € | 0 € | 45 382 € | 126 860 € | 126 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 090 € | 41.2% | 31 400 € | 58 410 € | 8+33% |
| 2023 | 96 400 € | 14.6% | 20 430 € | 38 130 € | 6-14% |
| 2022 | 112 900 € | - | 20 030 € | 36 370 € | 7 |