| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 351 882 € | - | - | - | - | - | - | 0 € | 351 882 € | 0 € | 64 150 € | 0 € | 205 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 546 € | 0 € | 82 546 € | - | 0 € | 82 546 € |
| 2024 | 333 612 € | - | - | - | - | - | - | 0 € | 333 612 € | 0 € | 37 787 € | 0 € | 194 848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 977 € | 0 € | 100 977 € | - | 0 € | 100 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 494 € | 0 € | 1514 € | 0 € | 18 008 € | 0 € | 0 € | 1 631 583 € | 1 631 583 € | 1 649 591 € | - | 10 570 € | 0 € | 0 € | 1 639 021 € | 1 649 591 € | 1 649 591 € |
| 2024 | 29 776 € | 0 € | 975 € | 0 € | 30 751 € | 0 € | 0 € | 1 168 438 € | 1 168 438 € | 1 199 189 € | - | 35 314 € | 0 € | 0 € | 1 163 875 € | 1 199 189 € | 1 199 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 120 € | 24.4% | 5130 € | 13 040 € | 20% |
| 2023 | 47 510 € | 13.8% | 2620 € | 8140 € | 20% |
| 2022 | 55 130 € | - | 2720 € | 8570 € | 2 |