| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 913 € | - | - | - | - | - | - | 20 813 € | 36 100 € | 14 200 € | 30 677 € | 31 € | 6371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 117 € | 0 € | -15 117 € | - | 0 € | -15 117 € |
| 2023 | 53 044 € | - | - | - | - | - | - | 23 652 € | 29 392 € | 14 317 € | 26 294 € | 0 € | 5110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 329 € | 60 € | -16 389 € | - | 0 € | -16 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9976 € | 0 € | 202 025 € | 319 € | 212 320 € | 0 € | 0 € | 778 378 € | 778 378 € | 990 698 € | - | 3297 € | 533 467 € | 1691 € | 452 243 € | 990 698 € | 989 007 € |
| 2023 | 10 133 € | 0 € | 203 199 € | 22 € | 213 354 € | 0 € | 0 € | 792 578 € | 792 578 € | 1 005 932 € | - | 83 826 € | 453 159 € | 1691 € | 467 256 € | 1 005 932 € | 1 004 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 930 € | 29.2% | 3310 € | 7130 € | 10% |
| 2023 | 10 780 € | 45.1% | 3100 € | 6040 € | 10% |
| 2022 | 7430 € | - | 2190 € | 3850 € | 1 |