| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 623 € | - | - | - | - | - | - | 9398 € | 23 225 € | 25 207 € | 6985 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8967 € | 15 € | -8982 € | - | 0 € | -8982 € |
| 2023 | 30 350 € | - | - | - | - | - | - | 7873 € | 22 477 € | 11 088 € | 16 559 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5170 € | 0 € | -5170 € | - | 0 € | -5170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 € | 0 € | 91 € | 327 € | 552 € | 0 € | 0 € | 0 € | 0 € | 552 € | - | 20 981 € | 0 € | 0 € | -20 429 € | 552 € | 552 € |
| 2023 | 341 € | 0 € | 554 € | 241 € | 1136 € | 0 € | 0 € | 0 € | 0 € | 1136 € | - | 12 583 € | 0 € | 0 € | -11 447 € | 1136 € | 1136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 910 € | 4.7% | 1600 € | 12 290 € | 50% |
| 2023 | 13 290 € | 41.5% | 1240 € | 12 030 € | 50% |
| 2022 | 9390 € | - | 810 € | 8560 € | 5 |