| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 922 109 € | - | - | - | - | - | - | 770 278 € | 151 831 € | 53 073 € | 78 422 € | 726 € | 2565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 497 € | 20 887 € | -2390 € | - | 0 € | -2390 € |
| 2023 | 1 092 932 € | - | - | - | - | - | - | 872 824 € | 220 108 € | 66 809 € | 76 701 € | 38 516 € | 652 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 114 453 € | 13 801 € | 100 652 € | - | 0 € | 100 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 313 671 € | 0 € | 144 017 € | 0 € | 457 688 € | 0 € | 3870 € | 2697 € | 6567 € | 464 255 € | - | 274 216 € | 0 € | 0 € | 190 039 € | 464 255 € | 464 255 € |
| 2023 | 351 926 € | 0 € | 186 563 € | 0 € | 538 489 € | 0 € | 0 € | 3708 € | 3708 € | 542 197 € | - | 267 407 € | 0 € | 0 € | 274 790 € | 542 197 € | 542 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 380 € | 55.1% | 39 770 € | 74 550 € | 20+5% |
| 2023 | 74 400 € | 120.2% | 28 950 € | 52 330 € | 190% |
| 2022 | 33 780 € | - | 16 090 € | 37 630 € | 19 |