| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 954 417 € | - | - | - | - | - | - | 712 962 € | 241 455 € | 214 630 € | 51 245 € | 3267 € | 45 530 € | 0 € | 0 € | 0 € | - | 7911 € | - | - | -74 594 € | 0 € | -74 594 € | - | 0 € | -74 594 € |
| 2023 | 1 202 993 € | - | - | - | - | - | - | 1 019 855 € | 183 138 € | 112 991 € | 88 758 € | 2034 € | 3084 € | 0 € | 0 € | 0 € | - | 5663 € | - | - | -25 324 € | 0 € | -25 324 € | - | 0 € | -25 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3092 € | 0 € | 52 806 € | 248 138 € | 304 036 € | 0 € | 1135 € | 14 910 € | 16 045 € | 320 081 € | - | 268 569 € | 3500 € | 3611 € | 44 401 € | 320 081 € | 316 470 € |
| 2023 | 645 € | 0 € | 40 986 € | 372 511 € | 414 142 € | 0 € | 565 € | 51 888 € | 52 453 € | 466 595 € | - | 327 028 € | 12 761 € | 3611 € | 123 195 € | 466 595 € | 462 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 180 € | 23.9% | 17 070 € | 29 000 € | 4-20% |
| 2023 | 171 020 € | 8.4% | 26 180 € | 33 250 € | 5-29% |
| 2022 | 157 730 € | - | 18 270 € | 35 590 € | 7 |