| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 982 € | - | - | - | - | - | - | 76 279 € | 19 703 € | 246 779 € | 26 186 € | 1857 € | 1011 € | 0 € | 0 € | 94 € | - | 26 € | - | - | -252 348 € | 0 € | -252 348 € | - | 0 € | -252 348 € |
| 2023 | 765 815 € | - | - | - | - | - | - | 704 569 € | 61 246 € | 41 353 € | 61 269 € | 40 € | 6858 € | 0 € | 0 € | 1088 € | - | 30 € | - | - | -47 136 € | 0 € | -47 136 € | - | 0 € | -47 136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1748 € | 0 € | 0 € | 75 € | 1823 € | 0 € | 0 € | 0 € | 0 € | 1823 € | - | 770 € | 0 € | 0 € | 1053 € | 1823 € | 1823 € |
| 2023 | 82 925 € | 0 € | 325 858 € | 45 € | 408 828 € | 0 € | 0 € | 4370 € | 4370 € | 413 198 € | - | 159 797 € | 0 € | 0 € | 253 401 € | 413 198 € | 413 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 340 € | 37.2% | 7500 € | 11 890 € | 3-40% |
| 2023 | 32 380 € | 67.2% | 12 440 € | 19 440 € | 50% |
| 2022 | 19 370 € | - | 7350 € | 12 230 € | 5 |