| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 935 € | - | - | - | - | - | - | 92 526 € | 3409 € | 891 € | 1122 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 451 € | - | - | 945 € | 0 € | 945 € | - | 0 € | 945 € |
| 2023 | 145 595 € | - | - | - | - | - | - | 142 148 € | 3447 € | 370 € | 2594 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 483 € | 0 € | 483 € | - | 0 € | 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2085 € | 0 € | 115 473 € | 0 € | 117 558 € | 0 € | 0 € | 2000 € | 2000 € | 119 558 € | - | 117 075 € | 0 € | 0 € | 2483 € | 119 558 € | 119 558 € |
| 2023 | 11 595 € | 0 € | 125 014 € | 0 € | 136 609 € | 0 € | 0 € | 280 € | 280 € | 136 889 € | - | 135 351 € | 0 € | 0 € | 1538 € | 136 889 € | 136 889 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 210 € | 29.6% | 4510 € | 8130 € | 1-50% |
| 2023 | 28 700 € | 0.6% | 7420 € | 11 840 € | 2-33% |
| 2022 | 28 860 € | - | 5770 € | 13 310 € | 3 |